Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$316,089$316,089$472,500
Remaining term (yrs)23.723.730.0
Secondary amount$0$156,411$0
Funding fee$0$0$0
Note rate3.240%3.240%7.320%
Blended rate4.090%5.384%7.560%
1st payment$1,587.73$1,587.73$3,245.75
2nd payment$0.00$1,042.74$0.00
Taxes / mo$418.27$418.27$418.27
Insurance / mo$166.67$166.67$166.67
MI / mo$258.74$258.74$94.50
HOA / mo$50.00$50.00$50.00
Total monthly$2,481.40$3,524.14$3,975.18
Cash to close$208,911$52,500$52,500