Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$373,801$373,801$413,100
Remaining term (yrs)25.925.930.0
Secondary amount$0$39,299$0
Funding fee$0$0$0
Note rate5.220%5.220%7.400%
Blended rate6.070%6.349%7.640%
1st payment$2,188.53$2,188.53$2,860.22
2nd payment$0.00$294.74$0.00
Taxes / mo$176.16$176.16$176.16
Insurance / mo$166.67$166.67$166.67
MI / mo$281.68$281.68$82.62
HOA / mo$0.00$0.00$0.00
Total monthly$2,813.04$3,107.78$3,285.67
Cash to close$85,199$45,900$45,900