Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$422,153$422,153$454,500
Remaining term (yrs)25.925.930.0
Secondary amount$0$32,347$0
Funding fee$0$0$0
Note rate5.410%5.410%7.400%
Blended rate6.260%6.455%7.640%
1st payment$2,519.62$2,519.62$3,146.87
2nd payment$0.00$242.61$0.00
Taxes / mo$275.50$275.50$275.50
Insurance / mo$166.67$166.67$166.67
MI / mo$317.48$317.48$90.90
HOA / mo$56.00$56.00$56.00
Total monthly$3,335.27$3,577.88$3,735.93
Cash to close$82,847$50,500$50,500