Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$124,129$124,129$495,000
Remaining term (yrs)21.921.930.0
Secondary amount$0$370,871$0
Funding fee$0$0$0
Note rate4.530%4.530%7.400%
Blended rate5.380%7.156%7.640%
1st payment$741.95$741.95$3,427.28
2nd payment$0.00$2,395.21$0.00
Taxes / mo$64.08$64.08$64.08
Insurance / mo$166.67$166.67$166.67
MI / mo$103.36$103.36$99.00
HOA / mo$16.08$16.08$16.08
Total monthly$1,092.14$3,487.34$3,773.11
Cash to close$425,871$55,000$55,000