Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$402,329$402,329$436,500
Remaining term (yrs)26.626.630.0
Secondary amount$0$34,171$0
Funding fee$0$0$0
Note rate6.340%6.340%7.320%
Blended rate6.890%7.055%7.560%
1st payment$2,605.74$2,605.74$2,998.45
2nd payment$0.00$256.28$0.00
Taxes / mo$440.25$440.25$440.25
Insurance / mo$166.67$166.67$166.67
MI / mo$192.14$192.14$87.30
HOA / mo$114.00$114.00$114.00
Total monthly$3,518.79$3,775.07$3,806.67
Cash to close$82,671$48,500$48,500