Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$461,768$461,768$490,500
Remaining term (yrs)25.325.330.0
Secondary amount$0$28,732$0
Funding fee$0$0$0
Note rate3.100%3.100%7.320%
Blended rate3.950%4.246%7.560%
1st payment$2,189.83$2,189.83$3,369.39
2nd payment$0.00$215.49$0.00
Taxes / mo$274.00$274.00$274.00
Insurance / mo$166.67$166.67$166.67
MI / mo$363.25$363.25$98.10
HOA / mo$152.00$152.00$152.00
Total monthly$3,145.74$3,361.23$4,060.16
Cash to close$83,232$54,500$54,500