Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$1,063,323$1,063,323$1,201,500
Remaining term (yrs)28.928.930.0
Secondary amount$0$138,177$0
Funding fee$5,317$5,317$0
Note rate6.500%6.500%7.320%
Blended rate6.500%6.673%7.560%
1st payment$6,790.31$6,790.31$8,253.47
2nd payment$0.00$921.18$0.00
Taxes / mo$578.08$578.08$578.08
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$240.30
HOA / mo$29.17$29.17$29.17
Total monthly$7,614.23$8,535.41$9,317.69
Cash to close$271,677$133,500$133,500