Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$305,305$305,305$504,000
Remaining term (yrs)23.423.430.0
Secondary amount$0$198,695$0
Funding fee$0$0$0
Note rate3.620%3.620%7.400%
Blended rate4.470%5.862%7.640%
1st payment$1,609.20$1,609.20$3,489.59
2nd payment$0.00$1,324.64$0.00
Taxes / mo$317.83$317.83$317.83
Insurance / mo$166.67$166.67$166.67
MI / mo$250.09$250.09$100.80
HOA / mo$45.00$45.00$45.00
Total monthly$2,388.79$3,713.42$4,119.89
Cash to close$254,695$56,000$56,000