Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$391,806$391,806$449,100
Remaining term (yrs)24.824.830.0
Secondary amount$0$57,294$0
Funding fee$0$0$0
Note rate2.980%2.980%7.400%
Blended rate3.830%4.490%7.640%
1st payment$1,858.09$1,858.09$3,109.48
2nd payment$0.00$429.71$0.00
Taxes / mo$256.92$256.92$256.92
Insurance / mo$166.67$166.67$166.67
MI / mo$312.98$312.98$89.82
HOA / mo$0.00$0.00$0.00
Total monthly$2,594.65$3,024.36$3,622.88
Cash to close$107,194$49,900$49,900