Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$554,074$554,074$562,500
Remaining term (yrs)25.925.930.0
Secondary amount$0$39,676$0
Funding fee$0$0$0
Note rate5.410%5.410%7.400%
Blended rate6.260%6.635%7.640%
1st payment$3,311.84$3,311.84$3,894.64
2nd payment$0.00$392.63$0.00
Taxes / mo$373.83$373.83$373.83
Insurance / mo$166.67$166.67$166.67
MI / mo$417.30$417.30$112.50
HOA / mo$50.00$50.00$50.00
Total monthly$4,319.64$4,712.26$4,597.64
Cash to close$70,926$31,250$62,500