Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$313,075$313,075$562,500
Remaining term (yrs)18.718.730.0
Secondary amount$0$249,425$0
Funding fee$1,565$1,565$0
Note rate4.020%4.020%7.320%
Blended rate4.020%5.674%7.560%
1st payment$1,977.45$1,977.45$3,863.98
2nd payment$0.00$1,610.87$0.00
Taxes / mo$336.92$336.92$336.92
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$112.50
HOA / mo$71.67$71.67$71.67
Total monthly$2,552.70$4,163.57$4,551.74
Cash to close$311,925$62,500$62,500