Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$394,815$394,815$765,000
Remaining term (yrs)23.923.930.0
Secondary amount$0$370,185$0
Funding fee$0$0$0
Note rate2.940%2.940%7.400%
Blended rate3.790%5.706%7.640%
1st payment$1,908.00$1,908.00$5,296.71
2nd payment$0.00$2,390.78$0.00
Taxes / mo$447.08$447.08$447.08
Insurance / mo$216.67$216.67$216.67
MI / mo$323.04$323.04$153.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,894.78$5,285.56$6,113.46
Cash to close$455,185$85,000$85,000