Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$381,657$381,657$792,000
Remaining term (yrs)22.222.230.0
Secondary amount$0$410,343$0
Funding fee$0$0$0
Note rate4.830%4.830%7.400%
Blended rate5.680%6.752%7.640%
1st payment$2,330.26$2,330.26$5,483.65
2nd payment$0.00$2,650.13$0.00
Taxes / mo$443.17$443.17$443.17
Insurance / mo$216.67$216.67$216.67
MI / mo$313.52$313.52$158.40
HOA / mo$45.00$45.00$45.00
Total monthly$3,348.61$5,998.75$6,346.88
Cash to close$498,343$88,000$88,000