Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$353,446$353,446$629,100
Remaining term (yrs)20.020.030.0
Secondary amount$0$275,654$0
Funding fee$0$0$0
Note rate3.680%3.680%7.400%
Blended rate4.530%5.941%7.640%
1st payment$2,071.03$2,071.03$4,355.76
2nd payment$0.00$1,780.27$0.00
Taxes / mo$520.50$520.50$520.50
Insurance / mo$166.67$166.67$166.67
MI / mo$319.50$319.50$125.82
HOA / mo$84.58$84.58$84.58
Total monthly$3,162.28$4,942.55$5,253.33
Cash to close$345,554$69,900$69,900