Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$382,051$382,051$625,500
Remaining term (yrs)23.623.630.0
Secondary amount$0$243,449$0
Funding fee$0$0$0
Note rate3.310%3.310%7.400%
Blended rate4.160%5.557%7.640%
1st payment$1,937.53$1,937.53$4,330.84
2nd payment$0.00$1,572.27$0.00
Taxes / mo$340.92$340.92$340.92
Insurance / mo$166.67$166.67$166.67
MI / mo$312.98$312.98$125.10
HOA / mo$175.00$175.00$175.00
Total monthly$2,933.09$4,505.37$5,138.52
Cash to close$312,949$69,500$69,500