Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$118,636$118,636$458,100
Remaining term (yrs)16.416.430.0
Secondary amount$0$339,464$0
Funding fee$593$593$0
Note rate3.350%3.350%7.400%
Blended rate3.350%6.611%7.640%
1st payment$780.76$780.76$3,171.79
2nd payment$0.00$2,192.37$0.00
Taxes / mo$223.25$223.25$223.25
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$91.62
HOA / mo$0.00$0.00$0.00
Total monthly$1,170.68$3,363.05$3,653.33
Cash to close$390,364$50,900$50,900