Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$127,538$127,538$360,000
Remaining term (yrs)26.426.430.0
Secondary amount$0$232,462$0
Funding fee$0$0$0
Note rate6.260%6.260%7.400%
Blended rate6.810%7.417%7.640%
1st payment$821.57$821.57$2,492.57
2nd payment$0.00$1,501.32$0.00
Taxes / mo$333.33$333.33$333.33
Insurance / mo$150.00$150.00$150.00
MI / mo$61.09$61.09$72.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,365.99$2,867.31$3,047.90
Cash to close$272,462$40,000$40,000