Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$182,658$182,658$224,910
Remaining term (yrs)23.823.830.0
Secondary amount$0$42,252$0
Funding fee$0$0$0
Note rate3.130%3.130%7.400%
Blended rate3.980%4.923%7.640%
1st payment$904.90$904.90$1,557.23
2nd payment$0.00$316.89$0.00
Taxes / mo$128.00$128.00$128.00
Insurance / mo$150.00$150.00$150.00
MI / mo$149.53$149.53$44.98
HOA / mo$350.00$350.00$350.00
Total monthly$1,682.43$1,999.32$2,230.21
Cash to close$67,242$24,990$24,990