Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$360,709$360,709$449,999
Remaining term (yrs)25.325.330.0
Secondary amount$0$89,290$0
Funding fee$0$0$0
Note rate3.100%3.100%7.400%
Blended rate3.950%4.952%7.640%
1st payment$1,710.58$1,710.58$3,115.70
2nd payment$0.00$669.67$0.00
Taxes / mo$241.08$241.08$241.08
Insurance / mo$166.67$166.67$166.67
MI / mo$283.75$283.75$90.00
HOA / mo$5.17$5.17$5.17
Total monthly$2,407.25$3,076.92$3,618.62
Cash to close$139,290$50,000$50,000