Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$195,721$195,721$274,499
Remaining term (yrs)24.024.030.0
Secondary amount$0$78,778$0
Funding fee$0$0$0
Note rate2.880%2.880%7.400%
Blended rate3.730%5.242%7.640%
1st payment$937.57$937.57$1,900.58
2nd payment$0.00$590.83$0.00
Taxes / mo$188.25$188.25$188.25
Insurance / mo$150.00$150.00$150.00
MI / mo$159.97$159.97$54.90
HOA / mo$844.00$844.00$844.00
Total monthly$2,279.79$2,870.62$3,137.73
Cash to close$109,278$30,500$30,500