Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$180,477$180,477$341,100
Remaining term (yrs)25.425.430.0
Secondary amount$0$160,623$0
Funding fee$0$0$0
Note rate3.100%3.100%7.320%
Blended rate3.950%5.857%7.560%
1st payment$854.03$854.03$2,343.12
2nd payment$0.00$1,070.82$0.00
Taxes / mo$213.67$213.67$213.67
Insurance / mo$150.00$150.00$150.00
MI / mo$141.67$141.67$68.22
HOA / mo$195.00$195.00$195.00
Total monthly$1,554.37$2,625.18$2,970.01
Cash to close$198,523$37,900$37,900