Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$226,301$226,301$607,500
Remaining term (yrs)28.328.330.0
Secondary amount$0$381,199$0
Funding fee$1,132$1,132$0
Note rate6.870%6.870%7.400%
Blended rate6.870%7.422%7.640%
1st payment$1,511.32$1,511.32$4,206.21
2nd payment$0.00$2,461.91$0.00
Taxes / mo$562.50$562.50$562.50
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$121.50
HOA / mo$0.00$0.00$0.00
Total monthly$2,240.48$4,702.39$5,056.87
Cash to close$448,699$67,500$67,500