Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$331,973$331,973$418,500
Remaining term (yrs)27.527.530.0
Secondary amount$0$86,527$0
Funding fee$0$0$0
Note rate6.740%6.740%7.400%
Blended rate7.290%7.644%7.640%
1st payment$2,208.56$2,208.56$2,897.61
2nd payment$0.00$648.95$0.00
Taxes / mo$387.50$387.50$387.50
Insurance / mo$166.67$166.67$166.67
MI / mo$156.23$156.23$83.70
HOA / mo$0.00$0.00$0.00
Total monthly$2,918.95$3,567.91$3,535.48
Cash to close$133,027$46,500$46,500