Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$18,634$18,634$450,000
Remaining term (yrs)27.027.030.0
Secondary amount$0$431,366$0
Funding fee$0$0$0
Note rate7.230%7.230%7.400%
Blended rate7.780%7.751%7.640%
1st payment$130.71$130.71$3,115.71
2nd payment$0.00$2,785.91$0.00
Taxes / mo$416.67$416.67$416.67
Insurance / mo$166.67$166.67$166.67
MI / mo$8.80$8.80$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$722.84$3,508.75$3,789.04
Cash to close$481,366$50,000$50,000