Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$38,496$38,496$503,100
Remaining term (yrs)28.428.430.0
Secondary amount$0$464,604$0
Funding fee$0$0$0
Note rate6.960%6.960%7.400%
Blended rate7.510%7.732%7.640%
1st payment$259.13$259.13$3,483.36
2nd payment$0.00$3,000.57$0.00
Taxes / mo$465.83$465.83$465.83
Insurance / mo$166.67$166.67$166.67
MI / mo$17.92$17.92$100.62
HOA / mo$0.00$0.00$0.00
Total monthly$909.55$3,910.12$4,216.48
Cash to close$520,504$55,900$55,900