Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$24,971$24,971$418,500
Remaining term (yrs)23.223.230.0
Secondary amount$0$393,529$0
Funding fee$0$0$0
Note rate3.100%3.100%7.400%
Blended rate3.950%7.523%7.640%
1st payment$125.40$125.40$2,897.61
2nd payment$0.00$2,541.54$0.00
Taxes / mo$387.50$387.50$387.50
Insurance / mo$166.67$166.67$166.67
MI / mo$19.93$19.93$83.70
HOA / mo$0.00$0.00$0.00
Total monthly$699.50$3,241.04$3,535.48
Cash to close$440,029$46,500$46,500