Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$31,682$31,682$432,000
Remaining term (yrs)27.227.230.0
Secondary amount$0$400,318$0
Funding fee$0$0$0
Note rate6.440%6.440%7.400%
Blended rate6.990%7.694%7.640%
1st payment$205.55$205.55$2,991.08
2nd payment$0.00$2,585.39$0.00
Taxes / mo$400.00$400.00$400.00
Insurance / mo$166.67$166.67$166.67
MI / mo$14.83$14.83$86.40
HOA / mo$0.00$0.00$0.00
Total monthly$787.04$3,372.43$3,644.15
Cash to close$448,318$48,000$48,000