Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$608,349$608,349$702,000
Remaining term (yrs)26.226.230.0
Secondary amount$0$93,651$0
Funding fee$0$0$0
Note rate6.810%6.810%7.400%
Blended rate7.660%7.839%7.640%
1st payment$4,145.79$4,145.79$4,860.51
2nd payment$0.00$702.38$0.00
Taxes / mo$650.00$650.00$650.00
Insurance / mo$216.67$216.67$216.67
MI / mo$449.99$449.99$140.40
HOA / mo$0.00$0.00$0.00
Total monthly$5,462.45$6,164.83$5,867.57
Cash to close$171,651$78,000$78,000