Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$425,955$425,955$432,000
Remaining term (yrs)26.726.730.0
Secondary amount$0$30,045$0
Funding fee$0$0$0
Note rate6.810%6.810%7.320%
Blended rate7.360%7.657%7.560%
1st payment$2,883.47$2,883.47$2,967.54
2nd payment$0.00$297.32$0.00
Taxes / mo$400.00$400.00$400.00
Insurance / mo$166.67$166.67$166.67
MI / mo$202.51$202.51$86.40
HOA / mo$0.00$0.00$0.00
Total monthly$3,652.65$3,949.97$3,620.61
Cash to close$54,045$24,000$48,000