Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$409,278$409,278$585,000
Remaining term (yrs)28.928.930.0
Secondary amount$0$175,722$0
Funding fee$0$0$0
Note rate6.260%6.260%7.320%
Blended rate6.810%7.167%7.560%
1st payment$2,552.51$2,552.51$4,018.54
2nd payment$0.00$1,171.48$0.00
Taxes / mo$541.67$541.67$541.67
Insurance / mo$166.67$166.67$166.67
MI / mo$189.81$189.81$117.00
HOA / mo$203.00$203.00$203.00
Total monthly$3,653.65$4,825.13$5,046.88
Cash to close$240,722$65,000$65,000