Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$403,651$403,651$449,910
Remaining term (yrs)24.624.630.0
Secondary amount$0$46,259$0
Funding fee$0$0$0
Note rate3.060%3.060%7.400%
Blended rate3.910%4.433%7.640%
1st payment$1,939.75$1,939.75$3,115.09
2nd payment$0.00$346.94$0.00
Taxes / mo$416.58$416.58$416.58
Insurance / mo$166.67$166.67$166.67
MI / mo$323.41$323.41$89.98
HOA / mo$0.00$0.00$0.00
Total monthly$2,846.41$3,193.35$3,788.32
Cash to close$96,249$49,990$49,990