Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$347,445$347,445$477,000
Remaining term (yrs)23.923.930.0
Secondary amount$0$129,555$0
Funding fee$0$0$0
Note rate2.800%2.800%7.400%
Blended rate3.650%4.831%7.640%
1st payment$1,654.15$1,654.15$3,302.65
2nd payment$0.00$863.70$0.00
Taxes / mo$441.67$441.67$441.67
Insurance / mo$166.67$166.67$166.67
MI / mo$285.16$285.16$95.40
HOA / mo$0.00$0.00$0.00
Total monthly$2,547.64$3,411.34$4,006.38
Cash to close$182,555$53,000$53,000