Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$82,611$82,611$350,100
Remaining term (yrs)15.315.330.0
Secondary amount$0$267,489$0
Funding fee$0$0$0
Note rate3.960%3.960%7.400%
Blended rate4.810%7.056%7.640%
1st payment$597.35$597.35$2,424.02
2nd payment$0.00$1,727.53$0.00
Taxes / mo$324.17$324.17$324.17
Insurance / mo$150.00$150.00$150.00
MI / mo$89.06$89.06$70.02
HOA / mo$0.00$0.00$0.00
Total monthly$1,160.58$2,888.11$2,968.21
Cash to close$306,389$38,900$38,900