Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$269,743$269,743$495,000
Remaining term (yrs)24.324.330.0
Secondary amount$0$225,257$0
Funding fee$0$0$0
Note rate2.680%2.680%7.320%
Blended rate3.530%5.450%7.560%
1st payment$1,255.45$1,255.45$3,400.31
2nd payment$0.00$1,454.79$0.00
Taxes / mo$458.33$458.33$458.33
Insurance / mo$166.67$166.67$166.67
MI / mo$219.82$219.82$99.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,100.27$3,555.06$4,124.31
Cash to close$280,257$55,000$55,000