Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$600,164$600,164$1,012,500
Remaining term (yrs)24.124.130.0
Secondary amount$0$412,336$0
Funding fee$3,001$3,001$0
Note rate2.890%2.890%7.400%
Blended rate2.890%4.869%7.640%
1st payment$2,871.23$2,871.23$7,010.35
2nd payment$0.00$2,663.00$0.00
Taxes / mo$937.50$937.50$937.50
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$202.50
HOA / mo$0.00$0.00$0.00
Total monthly$4,025.40$6,688.40$8,367.01
Cash to close$524,836$112,500$112,500