Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$330,858$330,858$441,000
Remaining term (yrs)24.824.830.0
Secondary amount$0$110,142$0
Funding fee$0$0$0
Note rate2.980%2.980%7.400%
Blended rate3.830%4.871%7.640%
1st payment$1,569.05$1,569.05$3,053.39
2nd payment$0.00$734.28$0.00
Taxes / mo$408.33$408.33$408.33
Insurance / mo$166.67$166.67$166.67
MI / mo$264.29$264.29$88.20
HOA / mo$0.00$0.00$0.00
Total monthly$2,408.35$3,142.63$3,716.59
Cash to close$159,142$49,000$49,000