Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$542,291$542,291$620,100
Remaining term (yrs)25.525.530.0
Secondary amount$0$77,809$0
Funding fee$0$0$0
Note rate4.170%4.170%7.400%
Blended rate5.020%5.519%7.640%
1st payment$2,870.65$2,870.65$4,293.45
2nd payment$0.00$583.57$0.00
Taxes / mo$574.17$574.17$574.17
Insurance / mo$166.67$166.67$166.67
MI / mo$417.30$417.30$124.02
HOA / mo$0.00$0.00$0.00
Total monthly$4,028.79$4,612.36$5,158.30
Cash to close$146,709$68,900$68,900