Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$250,256$250,256$648,000
Remaining term (yrs)23.023.030.0
Secondary amount$0$397,744$0
Funding fee$0$0$0
Note rate3.610%3.610%7.400%
Blended rate4.460%6.479%7.640%
1st payment$1,329.77$1,329.77$4,486.62
2nd payment$0.00$2,568.77$0.00
Taxes / mo$600.00$600.00$600.00
Insurance / mo$216.67$216.67$216.67
MI / mo$206.92$206.92$129.60
HOA / mo$0.00$0.00$0.00
Total monthly$2,353.36$4,922.12$5,432.89
Cash to close$469,744$72,000$72,000