Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$217,443$217,443$522,000
Remaining term (yrs)13.913.930.0
Secondary amount$0$304,557$0
Funding fee$0$0$0
Note rate4.490%4.490%7.400%
Blended rate5.340%6.746%7.640%
1st payment$1,745.78$1,745.78$3,614.22
2nd payment$0.00$1,966.93$0.00
Taxes / mo$483.33$483.33$483.33
Insurance / mo$166.67$166.67$166.67
MI / mo$244.34$244.34$104.40
HOA / mo$0.00$0.00$0.00
Total monthly$2,640.12$4,607.06$4,368.62
Cash to close$362,557$58,000$58,000