Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$365,292$365,292$450,000
Remaining term (yrs)24.924.930.0
Secondary amount$0$84,708$0
Funding fee$0$0$0
Note rate2.800%2.800%7.400%
Blended rate3.650%4.657%7.640%
1st payment$1,694.50$1,694.50$3,115.71
2nd payment$0.00$635.31$0.00
Taxes / mo$416.67$416.67$416.67
Insurance / mo$166.67$166.67$166.67
MI / mo$292.11$292.11$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,569.94$3,205.25$3,789.04
Cash to close$134,708$50,000$50,000