Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$531,717$531,717$548,370
Remaining term (yrs)26.726.730.0
Secondary amount$0$47,118$0
Funding fee$0$0$0
Note rate6.000%6.000%7.320%
Blended rate6.550%6.983%7.560%
1st payment$3,326.10$3,326.10$3,766.92
2nd payment$0.00$466.28$0.00
Taxes / mo$313.17$313.17$313.17
Insurance / mo$166.67$166.67$166.67
MI / mo$254.27$254.27$109.67
HOA / mo$0.00$0.00$0.00
Total monthly$4,060.20$4,526.48$4,356.43
Cash to close$77,583$30,465$60,930