Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$392,469$392,469$657,000
Remaining term (yrs)25.925.930.0
Secondary amount$0$264,531$0
Funding fee$0$0$0
Note rate5.410%5.410%7.400%
Blended rate6.260%6.860%7.640%
1st payment$2,345.88$2,345.88$4,548.94
2nd payment$0.00$1,708.43$0.00
Taxes / mo$608.33$608.33$608.33
Insurance / mo$216.67$216.67$216.67
MI / mo$295.59$295.59$131.40
HOA / mo$0.00$0.00$0.00
Total monthly$3,466.47$5,174.90$5,505.34
Cash to close$337,531$73,000$73,000