Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$375,517$375,517$629,100
Remaining term (yrs)24.324.330.0
Secondary amount$0$253,583$0
Funding fee$0$0$0
Note rate2.680%2.680%7.400%
Blended rate3.530%5.231%7.640%
1st payment$1,747.75$1,747.75$4,355.76
2nd payment$0.00$1,637.72$0.00
Taxes / mo$582.50$582.50$582.50
Insurance / mo$166.67$166.67$166.67
MI / mo$306.02$306.02$125.82
HOA / mo$0.00$0.00$0.00
Total monthly$2,802.93$4,440.66$5,230.75
Cash to close$323,483$69,900$69,900