Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$479,811$479,811$522,000
Remaining term (yrs)24.924.930.0
Secondary amount$0$42,189$0
Funding fee$0$0$0
Note rate2.840%2.840%7.400%
Blended rate3.690%4.119%7.640%
1st payment$2,230.49$2,230.49$3,614.22
2nd payment$0.00$316.42$0.00
Taxes / mo$483.33$483.33$483.33
Insurance / mo$166.67$166.67$166.67
MI / mo$382.53$382.53$104.40
HOA / mo$0.00$0.00$0.00
Total monthly$3,263.01$3,579.43$4,368.62
Cash to close$100,189$58,000$58,000