Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$159,523$159,523$350,910
Remaining term (yrs)20.920.930.0
Secondary amount$0$191,387$0
Funding fee$0$0$0
Note rate3.970%3.970%7.400%
Blended rate4.820%6.554%7.640%
1st payment$934.14$934.14$2,429.63
2nd payment$0.00$1,275.91$0.00
Taxes / mo$324.92$324.92$324.92
Insurance / mo$150.00$150.00$150.00
MI / mo$139.10$139.10$70.18
HOA / mo$0.00$0.00$0.00
Total monthly$1,548.16$2,824.07$2,974.73
Cash to close$230,377$38,990$38,990