Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$394,562$394,562$450,000
Remaining term (yrs)28.128.130.0
Secondary amount$0$55,438$0
Funding fee$0$0$0
Note rate6.540%6.540%7.400%
Blended rate7.090%7.325%7.640%
1st payment$2,555.13$2,555.13$3,115.71
2nd payment$0.00$415.79$0.00
Taxes / mo$416.67$416.67$416.67
Insurance / mo$166.67$166.67$166.67
MI / mo$184.51$184.51$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$3,322.98$3,738.77$3,789.04
Cash to close$105,438$50,000$50,000