Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$3,533$3,533$305,550
Remaining term (yrs)38.138.130.0
Secondary amount$0$302,017$0
Funding fee$0$0$0
Note rate6.320%6.320%7.400%
Blended rate6.870%7.740%7.640%
1st payment$20.44$20.44$2,115.57
2nd payment$0.00$1,950.53$0.00
Taxes / mo$282.92$282.92$282.92
Insurance / mo$150.00$150.00$150.00
MI / mo$1.64$1.64$61.11
HOA / mo$0.00$0.00$0.00
Total monthly$454.99$2,405.52$2,609.59
Cash to close$335,967$33,950$33,950