Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$444,426$444,426$472,500
Remaining term (yrs)27.927.930.0
Secondary amount$0$28,074$0
Funding fee$0$0$0
Note rate6.350%6.350%7.400%
Blended rate6.900%7.025%7.640%
1st payment$2,829.60$2,829.60$3,271.49
2nd payment$0.00$210.56$0.00
Taxes / mo$437.50$437.50$437.50
Insurance / mo$166.67$166.67$166.67
MI / mo$208.43$208.43$94.50
HOA / mo$0.00$0.00$0.00
Total monthly$3,642.20$3,852.76$3,970.16
Cash to close$80,574$52,500$52,500