Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$261,783$261,783$449,999
Remaining term (yrs)22.522.530.0
Secondary amount$0$188,216$0
Funding fee$0$0$0
Note rate4.350%4.350%7.400%
Blended rate5.200%6.371%7.640%
1st payment$1,515.26$1,515.26$3,115.70
2nd payment$0.00$1,254.78$0.00
Taxes / mo$416.67$416.67$416.67
Insurance / mo$166.67$166.67$166.67
MI / mo$215.61$215.61$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,314.20$3,568.98$3,789.04
Cash to close$238,216$50,000$50,000