Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$51,441$51,441$652,410
Remaining term (yrs)5.05.030.0
Secondary amount$0$600,969$0
Funding fee$0$0$0
Note rate6.580%6.580%7.400%
Blended rate7.430%7.725%7.640%
1st payment$980.96$980.96$4,517.16
2nd payment$0.00$3,881.26$0.00
Taxes / mo$604.08$604.08$604.08
Insurance / mo$216.67$216.67$216.67
MI / mo$109.02$109.02$130.48
HOA / mo$0.00$0.00$0.00
Total monthly$1,910.73$5,791.99$5,468.39
Cash to close$673,459$72,490$72,490